News Release

Globe Life Inc. Reports Third Quarter 2022 Results

October 26, 2022

McKinney, Texas

Globe Life Inc. (NYSE: GL) reported today that for the quarter ended September 30, 2022, net income was $1.90 per diluted common share, compared with $1.84 per diluted common share for the year-ago quarter. Net operating income for the quarter was $2.15 per diluted common share, compared with $1.78 per diluted common share for the year-ago quarter.

HIGHLIGHTS:

  • Net income as an ROE was 11.2% for the nine months ended September 30, 2022. Net operating income as an ROE excluding net unrealized gains or losses on fixed maturities was 13.1% for the same period.
  • Life premiums increased 6% at the American Income Life Division and 5% at the Liberty National Division over the year-ago quarter.
  • Total health premiums increased over the year-ago quarter by 7%.
  • Total health net sales increased 10% over the year-ago quarter.
  • 563,574 shares of Globe Life Inc. common stock were repurchased during the quarter.

COVID-19 Update: COVID life claims expense for the quarter ended September 30, 2022 was not significant, compared to $33 million in the quarter ended September 30, 2021. Year to date through September 30, we incurred $44 million of COVID life claims as compared to $82 million for the same period last year. For the full year, we expect to incur approximately $51 million of COVID life claims at the midpoint of our guidance, based on a range of $1.9 million to $2.1 million of COVID life claims per 10,000 U.S. deaths and total U.S. COVID deaths of 240,000 to 260,000. For 2023, at the midpoint of our guidance, we anticipate total COVID life claims of approximately $20 million based on estimated total U.S. deaths of approximately 105,000.

Note: As used in the earnings release, "Globe Life," the "Company," "we," "our," and "us" refer to Globe Life Inc., a Delaware corporation incorporated in 1979, its subsidiaries and affiliates.

GLOBE LIFE INC.
Earnings Release—Q3 2022
(Dollar amounts in thousands, except share and per share data)
(Unaudited)

RESULTS OF OPERATIONS

Net operating income, a non-GAAP(1) financial measure, has been used consistently by Globe Life's management for many years to evaluate the operating performance of the Company, and is a measure commonly used in the life insurance industry. It differs from net income primarily because it excludes certain non-operating items such as realized investment gains and losses and certain significant and unusual items included in net income. Management believes an analysis of net operating income is important in understanding the profitability and operating trends of the Company's business. Net income is the most directly comparable GAAP measure.

The following table represents Globe Life's operating summary for the three months ended September 30, 2022 and 2021:

Operating Summary

 

Per Share

           
 

Three Months Ended

September 30,

     

Three Months Ended

September 30,

   
 

2022

 

2021

 

%

Chg.

 

2022

 

2021

 

%

Chg.

Insurance underwriting income(2)

$ 2.20

 

$ 1.69

 

30

 

$ 215,803

 

$ 173,435

 

24

Excess investment income(2)

0.57

 

0.58

 

(2)

 

56,427

 

59,234

 

(5)

Parent company expense

(0.03)

 

(0.02)

     

(2,556)

 

(2,176)

   

Income tax expense

(0.53)

 

(0.42)

 

26

 

(52,160)

 

(43,258)

 

21

Stock compensation benefit (expense), net of tax

(0.07)

 

(0.05)

     

(6,583)

 

(4,745)

   

Net operating income

2.15

 

1.78

 

21

 

210,931

 

182,490

 

16

                       

Reconciling items, net of tax:

                     

Realized gain (loss)—investments

(0.23)

 

0.15

     

(23,033)

 

15,633

   

Realized gain (loss)—redemption of debt

 

(0.07)

     

 

(7,358)

   

Non-operating expenses

 

(0.02)

     

 

(1,894)

   

Legal proceedings

(0.01)

 

     

(1,119)

 

   

Net income(3)

$ 1.90

 

$ 1.84

     

$ 186,779

 

$ 188,871

   
                       

Weighted average diluted shares outstanding

98,148

 

102,381

               
   

(1)

GAAP is defined as accounting principles generally accepted in the United States of America.

(2)

Definitions included within this document.

(3)

A GAAP-basis condensed consolidated statement of operations is included in the appendix of this report.

   

Note: Tables in this earnings release may not sum due to rounding.

 

GLOBE LIFE INC.
Earnings Release—Q3 2022
(Dollar amounts in thousands, except share and per share data)
(Unaudited)

MANAGEMENT VS. GAAP MEASURES

Shareholders' equity, excluding net unrealized gains or losses on fixed maturities, and book value per share, excluding net unrealized gains or losses on fixed maturities, are non-GAAP measures that are utilized by management to view the business without the effect of unrealized gains or losses which are primarily attributable to fluctuation in interest rates associated with the available-for-sale portfolio. Management views the business in this manner because the Company does not intend to sell, nor is it likely that management will be required to sell, the fixed maturities prior to their maturity. It also creates more meaningful and easily identifiable trends, as we exclude fluctuations resulting from changes in interest rates. Shareholders' equity and book value per share are the most directly comparable GAAP measures.

 

Nine Months Ended

September 30,

 

2022

 

2021

Net income as an ROE(1)

11.2 %

 

8.9 %

Net operating income as an ROE (excluding net unrealized gains or losses on fixed maturities)

13.1 %

 

12.5 %

       
 

September 30,

 

2022

 

2021

Shareholders' equity

$ 4,361,598

 

$ 8,608,151

Impact of adjustment to exclude net unrealized gains or losses on fixed maturities

1,707,588

 

(2,791,925)

Shareholders' equity, excluding net unrealized gains or losses on fixed maturities

$ 6,069,186

 

$ 5,816,226

       

Book value per share

$ 44.56

 

$ 84.52

Impact of adjustment to exclude net unrealized gains or losses on fixed maturities

17.45

 

(27.41)

Book value per share, excluding net unrealized gains or losses on fixed maturities

$ 62.01

 

$ 57.11

   

(1)

Calculated using average shareholders' equity for the measurement period.

 

INSURANCE OPERATIONS:

Life insurance accounted for 72% of the Company's insurance underwriting margin for the quarter and 70% of total premium revenue.

Health insurance accounted for 28% of the Company's insurance underwriting margin for the quarter and 30% of total premium revenue.

Net sales of life insurance decreased 1% for the quarter and net health sales increased 10%.

The following table summarizes Globe Life's premium revenue by product type for the three months ended September 30, 2022 and 2021:

GLOBE LIFE INC.
Earnings Release—Q3 2022
(Dollar amounts in thousands, except share and per share data)
(Unaudited)

 

Insurance Premium Revenue

 

Quarter Ended

 

September 30, 2022

 

September 30, 2021

 

%

Chg.

Life insurance

$ 755,115

 

$ 728,924

 

4

Health insurance

319,289

 

299,143

 

7

Annuity

1

 

   

Total

$ 1,074,405

 

$ 1,028,067

 

5

 

INSURANCE UNDERWRITING INCOME

Insurance underwriting margin is management's measure of profitability of the Company's life, health, and annuity segments' underwriting performance, and consists of premiums less policy obligations, commissions and other acquisition expenses. Insurance underwriting income is the sum of the insurance underwriting margins of the life, health, and annuity segments, plus other income, less insurance administrative expenses. It excludes the investment segment, Parent Company expense, stock compensation expense and income taxes. Management believes this information helps provide a better understanding of the business and a more meaningful analysis of underwriting results by distribution channel. Insurance underwriting income, a non-GAAP measure, is a component of net operating income, which is reconciled to net income in the Results of Operations section above.

The following table summarizes Globe Life's insurance underwriting income by segment for the three months ended September 30, 2022 and 2021:

Insurance Underwriting Income

 

Quarter Ended

 

September 30, 2022

 

% of

Premium

 

September 30, 2021

 

% of

Premium

 

%

Chg.

Insurance underwriting margins:

                 

Life

$ 208,155

 

28

 

$ 161,994

 

22

 

28

Health

80,228

 

25

 

76,978

 

26

 

4

Annuity

2,070

     

2,178

       
 

290,453

     

241,150

     

20

Other income

398

     

321

       

Administrative expenses

(75,048)

     

(68,036)

     

10

Insurance underwriting income

$ 215,803

     

$ 173,435

     

24

Per share

$ 2.20

     

$ 1.69

     

30

 

The ratio of administrative expenses to premium was 7.0%, compared with 6.6% for the year-ago quarter.

GLOBE LIFE INC.
Earnings Release—Q3 2022
(Dollar amounts in thousands, except share and per share data)
(Unaudited)

LIFE INSURANCE RESULTS BY DISTRIBUTION CHANNEL

Our distribution channels consist of the following exclusive agencies: American Income Life Division (American Income), Liberty National Division (Liberty National) and Family Heritage Division (Family Heritage); an independent agency, United American Division (United American); and our Direct to Consumer Division.

Total premium, underwriting margins, first-year collected premium and net sales by all distribution channels are shown at https://investors.globelifeinsurance.com at "Financial Reports and Other Financial Information."

 

Life Underwriting Margin

 

Quarter Ended

   
 

September 30,

   
 

2022

 

2021

   
 

Amount

 

% of
Premium

 

Amount

 

% of
Premium

 

% Chg.

American Income

$ 128,389

 

34

 

$ 111,139

 

31

 

16

Direct to Consumer

38,520

 

16

 

12,083

 

5

 

219

Liberty National

18,858

 

23

 

16,173

 

21

 

17

Other

22,388

 

43

 

22,599

 

42

 

(1)

Total

$ 208,155

 

28

 

$ 161,994

 

22

 

28

 

Life Premium

         

Quarter Ended

   
         

September 30,

   
         

2022

 

2021

 

%

Chg.

American Income

       

$ 378,306

 

$ 356,456

 

6

Direct to Consumer

       

242,550

 

240,578

 

1

Liberty National

       

82,072

 

78,528

 

5

Other

       

52,187

 

53,362

 

(2)

Total

       

$ 755,115

 

$ 728,924

 

4

 

Life Net Sales(1)

         

Quarter Ended

   
         

September 30,

   
         

2022

 

2021

 

%

Chg.

American Income

       

$ 76,405

 

$ 73,649

 

4

Direct to Consumer

       

28,774

 

33,069

 

(13)

Liberty National

       

18,513

 

18,209

 

2

Other

       

2,321

 

2,726

 

(15)

Total

       

$ 126,013

 

$ 127,653

 

(1)

   

(1)

Net sales, a statistical performance measure, is calculated as annualized premium issued, net of cancellations in the first thirty days after issue, except in the case of Direct to Consumer, where net sales is annualized premium issued at the time the first full premium is paid after any introductory offer period has expired. Management considers net sales to be a better indicator of the rate of premium growth than annualized premium issued.

 

GLOBE LIFE INC.
Earnings Release—Q3 2022
(Dollar amounts in thousands, except share and per share data)
(Unaudited)

HEALTH INSURANCE RESULTS BY DISTRIBUTION CHANNEL

Health Underwriting Margin

 

Quarter Ended

   
 

September 30,

   
 

2022

 

2021

   
 

Amount

 

% of
Premium

 

Amount

 

% of
Premium

 

% Chg.

United American

$ 19,600

 

15

 

$ 17,524

 

15

 

12

Family Heritage

24,588

 

27

 

24,407

 

28

 

1

Liberty National

15,787

 

34

 

15,035

 

32

 

5

American Income

17,630

 

59

 

17,249

 

59

 

2

Direct to Consumer

2,623

 

15

 

2,763

 

15

 

(5)

Total

$ 80,228

 

25

 

$ 76,978

 

26

 

4

 
 

Health Premium

         

Quarter Ended

   
         

September 30,

   
         

2022

 

2021

 

%

Chg.

United American

       

$ 134,200

 

$ 118,240

 

13

Family Heritage

       

92,131

 

86,925

 

6

Liberty National

       

45,809

 

46,716

 

(2)

American Income

       

29,694

 

29,070

 

2

Direct to Consumer

       

17,455

 

18,192

 

(4)

Total

       

$ 319,289

 

$ 299,143

 

7

 
 

Health Net Sales(1)

         

Quarter Ended

   
         

September 30,

   
         

2022

 

2021

 

%

Chg.

United American

       

$ 13,144

 

$ 11,849

 

11

Family Heritage

       

22,090

 

19,367

 

14

Liberty National

       

7,267

 

6,890

 

5

American Income

       

4,206

 

4,500

 

(7)

Direct to Consumer

       

574

 

481

 

19

Total

       

$ 47,281

 

$ 43,087

 

10

   

(1)

Net sales, a statistical performance measure, is calculated as annualized premium issued, net of cancellations in the first thirty days after issue, except in the case of Direct to Consumer, where net sales is annualized premium issued at the time the first full premium is paid after any introductory offer period has expired. Management considers net sales to be a better indicator of the rate of premium growth than annualized premium issued.

 

GLOBE LIFE INC.
Earnings Release—Q3 2022
(Dollar amounts in thousands, except share and per share data)
(Unaudited)

PRODUCING EXCLUSIVE AGENT COUNT RESULTS BY DISTRIBUTION CHANNEL

 

Quarterly Average

Producing Agent Count(1)

 

End of Quarter

Agent Count

 

Quarter Ended

     

Quarter Ended

           
 

September 30,

     

June 30,

 

September 30,

     

June 30,

 

2022

 

2021

 

% Chg.

 

2022

 

2022

 

2021

 

% Chg.

 

2022

American Income

9,477

 

9,959

 

(5)

 

9,670

 

9,441

 

9,800

 

(4)

 

9,637

Liberty National

2,784

 

2,706

 

3

 

2,713

 

2,852

 

2,700

 

6

 

2,782

Family Heritage

1,233

 

1,152

 

7

 

1,173

 

1,302

 

1,192

 

9

 

1,201

   

(1)

The quarterly average producing agent count is based on the actual count at the end of each week during the period.

 

INVESTMENTS

Management uses excess investment income as the measure to evaluate the performance of the investment segment. It is defined as net investment income less both the required interest attributable to net policy liabilities and the interest on debt. We also view excess investment income per diluted common share as an important and useful measure to evaluate performance of the investment segment, since it takes into consideration our stock repurchase program.

The following table summarizes Globe Life's investment income, excess investment income, and excess investment income per diluted common share.

Excess Investment Income

 

Quarter Ended

 

September 30,

 

2022

 

2021

 

%

Chg.

Net investment income

$ 245,625

 

$ 238,975

 

3

Required interest:

         

Interest on net policy liabilities(1)

(165,233)

 

(158,855)

 

4

Interest on debt

(23,965)

 

(20,886)

 

15

Total required interest

(189,198)

 

(179,741)

 

5

Excess investment income

$ 56,427

 

$ 59,234

 

(5)

Per share

$ 0.57

 

$ 0.58

 

(2)

   

(1)

Interest on net policy liabilities is a component of total policyholder benefits, a GAAP measure.

 

Net investment income increased 2.8%, and average invested assets increased 4.1%. Required interest on net policy liabilities increased 4.0%, and average net policy liabilities increased 3.8%. The weighted average discount rate for the net policy liabilities was 5.8% and was in line with the year-ago quarter.

GLOBE LIFE INC.
Earnings Release—Q3 2022
(Dollar amounts in thousands, except share and per share data)
(Unaudited)

The composition of the investment portfolio at book value at September 30, 2022 is as follows:

Investment Portfolio

 

As of

 

September 30, 2022

 

Amount

 

% of Total

Fixed maturities at fair value(1)

$ 16,005,140

 

91

Policy loans

605,426

 

3

Other long-term investments(2)

907,390

 

5

Short-term investments

85,773

 

Total

$ 17,603,729

   
   

(1)

As of September 30, 2022, fixed maturities at amortized cost were $18.2 billion, net of $0 of allowance for credit losses.

(2)

Includes $748 million of investments accounted for under the fair value option which have a cost of $731 million as of September 30, 2022.

 

Fixed maturities at amortized cost, net of allowance for credit losses, by asset class as of September 30, 2022 are as follows:

Fixed Maturity Portfolio by Sector

 

As of

 

September 30, 2022

 

Investment
Grade

 

Below
Investment
Grade

 

Total
Amortized
Cost, net

Corporate bonds

$ 14,375,378

 

$ 493,940

 

$ 14,869,318

Municipals

2,739,017

 

 

2,739,017

Government, agencies and GSEs

439,501

 

 

439,501

Collateralized debt obligations

 

36,721

 

36,721

Other asset-backed securities

76,207

 

12,707

 

88,914

Total

$ 17,630,103

 

$ 543,368

 

$ 18,173,471

 

Below are fixed maturities available for sale by amortized cost, allowance for credit losses, and fair value at September 30, 2022 and the corresponding amounts of net unrealized gains or losses recognized in accumulated other comprehensive income (loss).

As of

 

Amortized

Cost

 

Allowance for
Credit Losses

 

Net Unrealized
Gains
(Losses)

 

Fair

Value

September 30, 2022

$ 18,173,471

 

$ —

 

$ (2,168,331)

 

$ 16,005,140

 

At amortized cost, net of allowance for credit losses, 97% of fixed maturities (97% at fair value) were rated "investment grade." The fixed maturity portfolio earned an annual taxable equivalent effective yield of 5.17% during the third quarter of 2022, compared with 5.21% in the year-ago quarter.

Globe Life is not a party to any credit default swaps and does not participate in securities lending.

GLOBE LIFE INC.
Earnings Release—Q3 2022
(Dollar amounts in thousands, except share and per share data)
(Unaudited)

Comparable information for acquisitions of fixed maturity investments is as follows:

Fixed Maturity Acquisitions

 

Quarter Ended

 

September 30,

 

2022

 

2021

Amount

$ 430,578

 

$ 325,255

Average annual effective yield

5.6 %

 

3.2 %

Average rating

A

 

A+

Average life (in years) to:

     

Next call

11.9

 

19.3

Maturity

17.7

 

29.2

 

SHARE REPURCHASE:

During the quarter, the Company repurchased 563,574 shares of Globe Life Inc. common stock at a total cost of $56 million and an average share price of $99.43.

LIQUIDITY/CAPITAL:

Globe Life's operations consist primarily of writing basic protection life and supplemental health insurance policies which generate strong and stable cash flows. These cash flows are not impacted by volatile equity markets. Liquidity at the Parent Company is sufficient to meet additional capital needs of the insurance companies.

EARNINGS GUIDANCE FOR THE YEAR ENDING DECEMBER 31, 2022 and 2023:

Globe Life projects that net operating income per share will be in the range of $8.00 to $8.20 for the year ending December 31, 2022. For the year ending December 31, 2023, we estimate that net operating income per share, computed under current accounting guidance, will be in the range of $9.00 to $9.70. In addition, we estimate that the adoption of the new accounting guidance relating to long-duration life insurance contracts effective January 1, 2023 will provide an additional net increase in net operating income in the range of $105 million to $130 million, net of tax, primarily as a result of lower amortization of deferred acquisition costs.

NON-GAAP MEASURES:

In this news release, Globe Life includes non-GAAP measures to enhance investors' understanding of management's view of the business. The non-GAAP measures are not a substitute for GAAP, but rather a supplement to increase transparency by providing broader perspective. Globe Life's definitions of non-GAAP measures may differ from other companies' definitions. More detailed financial information, including various GAAP and non-GAAP measurements, is located at https://investors.globelifeinsurance.com on the Investors page under "Financial Reports and Other Financial Information."

CAUTION REGARDING FORWARD-LOOKING STATEMENTS:

This press release may contain forward-looking statements within the meaning of the federal securities laws, including statements related to the expected impact of the COVID-19 outbreak on our business operations, financial results and financial condition. These prospective statements reflect management's current expectations, but are not guarantees of future performance. Whether or not actual results differ materially from forward-looking statements may depend on numerous foreseeable and unforeseeable events or developments, which may be national in scope, related to the insurance industry generally, or applicable to the Company specifically. Such events or developments could include, but are not necessarily limited to:

1) Economic and other conditions, including the COVID-19 pandemic and its impact on the U.S. economy, leading to unexpected changes in lapse rates and/or sales of our policies, as well as levels of mortality, morbidity, and utilization of health care services that differ from Globe Life's assumptions;

2) Regulatory developments, including changes in accounting standards or governmental regulations (particularly those impacting taxes and changes to the Federal Medicare program that would affect Medicare Supplement);

3) Market trends in the senior-aged health care industry that provide alternatives to traditional Medicare (such as Health Maintenance Organizations and other managed care or private plans) and that could affect the sales of traditional Medicare Supplement insurance;

4) Interest rate changes that affect product sales and/or investment portfolio yield;

5) General economic, industry sector or individual debt issuers' financial conditions (including developments and volatility arising from the COVID-19 pandemic, particularly in certain industries that may comprise part of our investment portfolio) that may affect the current market value of securities we own, or that may impair an issuer's ability to make principal and/or interest payments due on those securities;

6) Changes in pricing competition;

7) Litigation results;

8) Levels of administrative and operational efficiencies that differ from our assumptions (including any reduction in efficiencies resulting from increased costs arising from operating during the COVID-19 pandemic);

9) The ability to obtain timely and appropriate premium rate increases for health insurance policies from our regulators;

10) The customer response to new products and marketing initiatives;

11) Reported amounts in the consolidated financial statements which are based on management estimates and judgments which may differ from the actual amounts ultimately realized;

12) Compromise by a malicious actor or other event that causes a loss of secure data from, or inaccessibility to, our computer and other information technology systems;

13) The severity, magnitude and impact of the COVID-19 pandemic, including effects of the pandemic and the effects of the U.S. government's and other businesses' response to the pandemic, on our operations and personnel, and on commercial activity and demand for our products; and

14) Globe Life's ability to access the commercial paper and debt markets, particularly if such markets become unpredictable or unstable for a certain period as a result of the COVID-19 pandemic.

Readers are also directed to consider other risks and uncertainties described in other documents on file with the Securities and Exchange Commission. Globe Life specifically disclaims any obligation to update or revise any forward-looking statement because of new information, future developments or otherwise.

EARNINGS RELEASE CONFERENCE CALL WEBCAST:

Globe Life will provide a live audio webcast of its third quarter 2022 earnings release conference call with financial analysts at 11:00 am (Eastern) tomorrow, October 27, 2022. Access to the live webcast and replay will be available at https://investors.globelifeinsurance.com on the Calls and Meetings page, at the Conference Calls on the Web icon. Immediately following this press release, supplemental financial reports will be available before the conference call on the Investors page menu of the Globe Life website at "Financial Reports."

 

APPENDIX

 

GLOBE LIFE INC.

GAAP CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

 
 

Three Months Ended

September 30,

 

Nine Months Ended

September 30,

 

2022

 

2021

 

2022

 

2021

Revenue:

             

Life premium

$ 755,115

 

$ 728,924

 

$ 2,269,641

 

$ 2,165,213

Health premium

319,289

 

299,143

 

955,478

 

888,902

Other premium

1

 

 

1

 

1

Total premium

1,074,405

 

1,028,067

 

3,225,120

 

3,054,116

Net investment income

245,625

 

238,975

 

733,101

 

713,103

Realized gains (losses)

(29,155)

 

10,475

 

(66,845)

 

47,286

Other income

398

 

321

 

861

 

1,004

Total revenue

1,291,273

 

1,277,838

 

3,892,237

 

3,815,509

               

Benefits and expenses:

             

Life policyholder benefits

494,627

 

516,196

 

1,555,004

 

1,532,298

Health policyholder benefits

198,415

 

187,906

 

592,488

 

564,589

Other policyholder benefits

6,986

 

7,303

 

21,110

 

21,848

Total policyholder benefits

700,028

 

711,405

 

2,168,602

 

2,118,735

Amortization of deferred acquisition costs

156,129

 

151,593

 

469,718

 

452,607

Commissions, premium taxes, and non-deferred acquisition costs

93,028

 

82,774

 

277,436

 

244,752

Other operating expense

88,140

 

80,385

 

262,150

 

240,750

Interest expense

23,965

 

20,886

 

65,737

 

63,833

Total benefits and expenses

1,061,290

 

1,047,043

 

3,243,643

 

3,120,677

               

Income before income taxes

229,983

 

230,795

 

648,594

 

694,832

Income tax benefit (expense)

(43,204)

 

(41,924)

 

(120,450)

 

(127,826)

Net income

$ 186,779

 

$ 188,871

 

$ 528,144

 

$ 567,006

               

Total basic net income per common share

$ 1.92

 

$ 1.86

 

$ 5.38

 

$ 5.53

               

Total diluted net income per common share

$ 1.90

 

$ 1.84

 

$ 5.33

 

$ 5.46